SANASA Development Bank PLC

Integrated Annual Report 2023

Financial Statements

Statement of Cash Flows

Year ended 31 December

Note

2022

LKR

2021

LKR

Cash flows from /(used in) operating activities

Interest received

20,479,390,995

14,761,484,144

Fee and commission received

550,849,469

395,622,852

Receipts from other operating activities*

78,098,388

24,959,170

Interest payment

(12,674,240,643)

(8,250,076,980)

Cash payment to employees

(2,706,852,334)

(2,486,618,208)

Payments to suppliers and other operating activities**

(2,011,564,019)

(1,784,985,520)

Fee and commission expenses

(26,705,960)

(23,327,270)

Operating profit before changes in operating assets

3,688,975,894

2,637,058,188

(Increase)/decrease in operating assets

Funds advanced to customers

1,840,314,281

(10,042,760,437)

Net (increase)/ decrease in other short term securities

(1,381,528)

204,596,351

Net (increase)/ decrease in other assets*

(465,741,090)

(851,801,460)

Increase/(decrease) in operating liabilities

Deposits from customers

10,207,858,228

865,404,384

Net increase/ (decrease) in other liabilities**

229,897,594

(101,978,235)

Net cash from operating activities before taxes

15,499,923,380

(7,289,481,209)

VAT on financial services paid ***

(420,603,385)

(569,797,396)

Income tax paid

(819,454,906)

(503,497,967)

Net cash from operating activities

14,259,865,088

(8,362,776,572)

Cash flows from /(used in) investing activities

Dividend received

11

586,129

7,816,205

(Increase)/decrease in dealing securities

(1,012,521,004)

4,111,748,993

(Increase)/decrease in treasury bonds and other investments

(16,358,572,150)

(16,411,467,172)

Proceeds from sale of property, plant and equipment

2,736,631

413,267

Purchase of property, plant and equipment

25

(137,227,904)

(495,986,096)

Purchase of intangible assets

28

(307,823,709)

(16,916,563)

Net cash flow from acquisition of investment in subsidiaries

-

-

Net cash from/(used in) investing activities

(17,812,822,006)

(12,804,391,364)

Cash flows from/(used in) financing activities

Proceeds from Issuance/allotment of shares

-

3,510,062,831

Dividend paid

38

(241,048,248)

(206,046,072)

Repayment of long term borrowing

(33,299,847,778)

(27,091,975,807)

Repayment of subordinated debt

-

Interest paid on subordinated debt

(566,005,168)

(356,089,167)

Increase/(decrease) in borrowing

32,140,526,095

41,654,949,198

Funds received/(utilized) during the period

-

(1,955,584)

Net cash flow from/(used in) financing activities

(1,966,375,099)

17,508,945,399

Net increase/(decrease) in cash and cash equivalents

(5,519,332,016)

(3,658,222,537)

Cash and cash equivalents at the beginning of the year

18.3

8,867,677,592

12,525,900,129

Cash and cash equivalents at the end of the year

18.3

3,348,345,576

8,867,677,592


*Changes in other assets classified under receipts from other operating activities has been reclassified to net (increase)/ decrease in other assets and comparative figure in these Financial Statements is amended.

**Changes in other liabilities classified under payments on other operating activities has been reclassified to net increase/ (decrease) in other liabilities and comparative figure in these Financial Statements is amended.

*** VAT on FS paid presented under cash flows from operating activities has been reclassified and presented under tax paid and comparative figure in these Financial Statements is amended.

The Accounting Policies and Notes on pages 176 through 261 from an integral part of the Financial Statements.

Close